The latest Meadow Farm figures forecast an improvement in returns for the current 2023/24 year. However, the farm’s margin from production remains negative and with declining subsidy payments the future for the business as it currently operates looks unsustainable.
Meadow Farm is a mixed lowland farm, typical of many livestock holdings in England, it is a notional 154 hectare (380 acre) beef and sheep farm in the Midlands. It consists of grassland, with wheat and barley for livestock feed. There are 60 spring-calving suckler cows with all progeny finished, a dairy bull beef enterprise and a 500 breeding ewe flock.
The table below shows the final results for the last two years an estimate for 2023/24 and a (tentative) forcast for 2024/25. It can be seen how ‘agflation’ has impacted even when livestock and crop prices were buoyant. For 2022/23 it clearly shows the impact of increased, fuel, fertiliser and feed costs for this type of farm.

For the current year, ending April 2024 (2023/24) the Livestock Gross Margin has improved. Cattle prices continue to run ahead of last year and the lamb price picked up in March after a slow start to 2023 and is now similar to 2022. Meadow Farm markets most of its livestock in the autumn and we do not foresee any major changes in the prices apart from seasonal adjustments. Feed, fertiliser and fuel costs have all declined compared with 2022/23, meaning the Total Gross Margin improves on the year. Overheads continue to increase with inflation. The Margin from Production, although better than last year, remains negative. The BPS has reduced again, meaning the Business Surplus is just £37 per Ha (£5,698 in total). Meadow Farm is currently in the Countryside Stewardship scheme. This agreement ends December 2023 and the proprietors are considering whether to enter into a new SFI scheme.
The final column is a tentative look at 2024/25 and clearly shows the importance of the BPS to this business. This business has been subsidy-dependent for many years, and with direct payments being phased out it will need to adapt. This could be through restructuring to reduce its overheads, which are fundamentally too high, or by taking advantage of opportunities under ELM schemes – or probably a combination of both.